County Profile for Humboldt - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,826,871 Total Charges 80,441,886
Fixed Assets 69,233,512 Contract Allowance 45,692,135
Other Assets 2,379,020 Operating Revenue 34,749,751
Total Assets 98,439,403 Operating Expenses 48,601,760
Current Liabilities 4,243,790 Operating Margin -13,852,009
Long Term Liabilities 27,986,322 Other Income 8,953,839
Total Equity 66,209,291 Other Expense 37
Total Liabilities and Equity 98,439,403 Net Profit or Loss -4,898,207

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,705 Revenue per Bed $1,510,859 Revenue per Person $34,749,751
Net Margin per Discharge ($13,436) Net Margin per Bed ($602,261) Net Margin per Person ($13,852,009)
Net Profit per Discharge ($4,751) Net Profit per Bed ($212,966) Net Profit per Person ($4,898,207)
Net Fixed Assets per Discharge $67,152 Net Fixed Assets per Bed $3,010,153 Net Fixed Assets per Bed $69,233,512
Long Term Debt per Discharge $27,145 Long Term Debt per Bed $1,216,797 Long Term Debt per Person $27,986,322
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,570 Net Fixed Assets 792 Population Estimate 1,151
Total Revenue 1,536 Long Term Liabilities 872 Total Patient Discharges 1,495
Net Margin 2,940 Total Patient Beds 2,083
Net Profit or Loss 3,043

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,683,506 6,600,925 1.0125
31 Intensive Care Unit 614,246 456,141 1.3466
32 Coronary Care Unit 0 0
43 Nursery 464,369 446,208 1.0407
44 Skilled Nursing Care 4,761,576 2,278,198 2.0901
50 Operating Room 2,956,132 4,172,258 0.7085
51 Recovery Room 0 0
52 Labor and Delivery Room 397,094 414,890 0.9571

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,763,275 13 Nursing Administration 201,181
02,03 Captial Related - Movable Equipment 1,440,906 14 Central Services and Supply 51,149
04 Employee Benefits 5,942,296 15 Pharmacy 0
05 Administrative and General 5,574,479 16 Medical Records and Medical Library 753,536
06 Maintenance and Repairs 435,767 17 Social Services 20,220
07 Operation of Plant 486,345 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 678,129 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 785,790 20,21,22,23 Education Programs 706,098
Total General Service Cost Centers 21,839,171

County Profile for Humboldt - 2017